Consolidated statements of changes in stockholders’ equity

At December 31, 2012 and 2011 (Thousands of pesos except dividends per share)


  Capital
stock
Retained
earnings
Capital
reserves
Total
stockholders’ equity
attributable
to the
owners of the
controlling Co.
Non
controlling
equity
Total
stockholders’
equity
Balances at January 1, 2011 $ 3,374,282 $ 33,235,753 $ 961,634 $ 37,571,669 $ 586 $ 37,572,255
Comprehensive income:
Net income       6,543,365       6,543,365   580   6,543,945
Actuarial gains       (112,531)       (112,531)   251   (112,280)
Valuation of derivative
financial instruments
  -   -   (20,145)   (20,145)   -   (20,145)
Total comprehensive income   -   6,430,834   (20,145)   6,410,689   831   6,411,520
Transactions with owners:
Dividends paid at
$0.54 pesos per share
  -   (724,786)   -   (724,786)   -   (724,786)
Total transactions with stockholders   -   (724,786)   -   (724,786)   -   (724,786)
Balances at December 31, 2011   3,374,282   38,941,801   941,489   43,257,572   1,417   43,258,989
Comprehensive income
Net income       7,197,700       7,197,700   880   7,198,580
Actuarial losses       (123,344)       (123,344)   (270)   (123,614)
Valuation of derivative
financial instruments
  -       95,026   95,026   -   95,026
Total comprehensive income   -   7,074,356   95,026   7,169,382   610   7,169,992
Transactions with owners:
Dividends paid at
$0.40 pesos per share
      (899,271)   -   (899,271)   -   (899,271)
Total transactions with stockholders       (899,271)   -   (899,271)   -   (899,271)
Balances at December 31, 2012 $ 3,374,282 $ 45,116,886 $ 1,036,515 $ 49,527,683 $ 2,027 $ 49,529,710


The accompanying notes are an integral part of these consolidated financial statements.