Consolidated cash flow statements

(Notes 1, 2 and 3)
Thousands of pesos

    Year ended on
December 31,
  Note 2017 2016
Operating activities      
Profit before income tax   $ 12,875,677 $ 13,863,065
Adjustment from items not implying cash flows:      
Depreciation and amortization   3,423,103 2,644,521
Provision for impairment of the loan portfolio 8 3,081,018 2,337,642
Inventory reserve   832,139 786,735
Share of profit of associates 11.2 (628,030) (715,672)
Gain on sale of property, furniture and equipment   (370,588) (11,578)
Gain on sale of investment properties   - (57,512)
Net cost for the period of labor obligations 17 183,151 84,526
Interest earned   (5,708,985) (4,754,420)
Accrued interest expense   2,770,722 1,338,235
    3,582,530 1,652,477
(Increase) decrease in:      
Interest earned from customers   5,672,913 4,780,945
Short - term loan portfolio   (5,258,035) (3,159,073)
Inventory   (921,726) (3,064,255)
Value added tax recoverable   1,296,974 (1,603,468)
Other accounts receivable   (908,773) (176,522)
Prepaid expenses   133,095 (603,299)
Long - term loan portfolio   (408,910) (897,800)
Other long-term accounts receivable   (39,922) (14,095)
       
Increase (decrease) in:      
Suppliers   2,041,505 3,896,176
Provisions   6,954 50,687
Deferred income   129,180 166,887
Creditors   (451,761) 944,592
Employee benefits paid   48,949 97,832
Taxes paid   (4,438,208) (3,678,173)
Net cash flows from operating activities   13,360,442 12,255,976
       
Investment activities      
Acquisition of subsidiary - net of cash   (17,532,852) -
Dividends received from associates   120,102 246,069
Acquisition of property, furniture and equipment 13 (5,807,501) (5,701,018)
Acquisition of investment property 12 (1,558,595) (1,356,248)
Sale of property, furniture and equipment   815,193 124,768
Sale of investment properties   - 84,847
Investment in new IT developments 14 (1,051,703) (900,941)
Net cash flows from investing activities   (25,015,356) (7,502,523)
Cash to be applied in financing activities   (11,654,914) 4,753,453
       
Financing activities      
Dividends paid 20.1 (1,288,292) (1,288,366)
Interest paid   (2,645,946) (1,020,240)
Debt paid   (3,350,000) -
Issuance of senior notes   10,000,000 14,546,164
Net cash flows from financing activities   2,715,762 12,237,558
Net (decrease) increase of cash and temporary investments   (8,939,152) 16,991,011
Cash and cash equivalents at the beginning of the year   24,818,261 7,759,790
Exchange loss on cash and cash equivalents   755,969 823,429
Cash and cash equivalents at end of year   $ 16,635,078 $ 25,574,230


The accompanying notes are an integral part of these consolidated financial statements.